Rating Rationale
January 11, 2023 | Mumbai
TCNS Clothing Co. Limited
Rating outlook revised to 'Stable'; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.75 Crore
Long Term RatingCRISIL A+/Stable (Outlook revised from 'Negative'; Rating Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of TCNS Clothing Co. Limited (TCNS) to ‘Stable’ from ‘Negative’ while reaffirming the rating at 'CRISIL A+’. The short-term rating has also been reaffirmed at ‘CRISIL A1+’

 

The revision in the outlook reflects the revival in the overall operating performance of the company which got impacted due to Covid-19 in last 2 fiscals ending fiscal 2022. In H1FY23 the company achieved the revenue of Rs. 632 cr. and expected to report revenue of more than Rs.1200 cr. for the full fiscal 2023 (against the revenue of Rs.897 crore during fiscal 2022). The above growth has been driven by improved footfalls with the current festive season as company’s all stores are now fully operational. TCNS has introduced 66 new showrooms during H1FY2023 and will further introduce more new showrooms which will support the revenue growth over the medium term. Operating margin remained moderate in fiscal 2022 to 10.2% on account of business impacting during Q1FY22 due to second wave of COVID-19. Various mitigation measures are undertaken like the closing of some stores focus of online channels, lease rent waivers, supply chain optimization etc. leading to improvement of margins in H1FY23 to ~12.5% and H2 being festive season the margins for the are expected to improve further and are estimated to remain in the range of 12-14% for fiscal 2023.

 

Financial risk profile of the company has remained comfortable in absence of any long-term debt obligations supported by healthy net worth of more than Rs. 616 crores as on March 31, 2022. Supported by continuous healthy accretion of reserves and in absence of any major debt funded capex and Nil long term debt obligations the over the medium term the financial risk profile of the company is expected to remain comfortable.

 

The ratings continue to reflect the company’s strong brand equity, its focus on design and marketing, pan-India market reach, and established position in the women's ethnic wear segment. The ratings also factor in a strong financial risk profile. These strengths are partially offset by large working capital requirement and exposure to intense competition in the textile garments business.

Key Rating Drivers & Detailed Description

Strengths:

  • Healthy business risk profile: The business risk profile is supported by TCNS’ strong brand equity, large retail footprint, and an in-house design team. Garments are retailed under the W, Aurelia, Elleven and Wishful brands, which cater to different segments, through specific pricing strategies. W brand contributes more than 50% of total operating income, followed by Aurelia brand in range of 30-40% and Wishful at below 10% over past 4 years. Elleven brand is the newest and sales under the same are miniscule. Company have continuously increased their physical presence by continuous opening of new stores and increasing the market presence with continuously increased physical presence with continued focus in tier 2 and tier 3 cities through branding and opening new stores. Total number of stores increased to 4,250 (including 648 own brand stores) as on Sep 30, 2022.

 

Operations faced headwinds with operating income moderating to Rs. 897 crores in Fiscal 2022, the same has revived in current in H1FY23 and the company is achieved the revenue of Rs. 632 cr. and expected to cross revenue of more than Rs.1200 cr. for the full fiscal and is expected to remain healthy owing to demand coming from new showrooms.

 

  • Strong financial risk profile and liquidity: The company had Nil long term debt as on March 31, 2022. Debt protection metrics were robust, indicated by adjusted interest coverage of more than 3 times in FY22. Company networth remained healthy around 617 crore in fiscal 2022, going forward with stable profitability expected and continuous accretion of reserves the net worth of the company is expected to improve above Rs.640 crores for FY23. Debt protection matrices has remained comfortable with nil debt obligations.  Going forward gearing estimated to remain nil as company have no plan of taking debt for its capex and working capital requirement.

 

Over the last three years company is continuously doing capex for expansion of its stores. In-line to that company will be doing further capex in fiscal 2023 also. The capex will be fully funded through companies’ internal accruals. Company is into the expansion mode to increase its brand visibility and has opened 48 new stores in fiscal 2022 and in H1FY23 company has already opened 66 new stores.

 

Weakness:

  • Large working capital requirement: Gross current assets (GCAs) were at 234 days as on March 31, 2022, driven by sizable inventory of 163 days and moderate receivables of 71 days. The business model necessitates conceptualization and manufacturing of garments well in advance, and hence, maintenance of large number of units for each season, resulting in large inventory. With improvement in scale, the bank limit was utilised sparsely, though dependence on payables persists.

 

  • Exposure to intense competition in the women's retail ethnic wear segment: Competition in the women's retail ethnic wear segment is becoming intense, notwithstanding the strong growth momentum. The company has been ramping up its retail distribution network and advertising campaigns to sustain growth and maintain brand awareness. However, other established brands, such as Biba, Fab India, Meena Bazaar, Global Desi, and Anokhi, in addition to several regional brands also pursue such strategies. Furthermore, the ever-changing nature of trends makes it imperative to revamp the portfolio periodically. The company’s ability to constantly innovate and update its portfolio will, therefore, remain a key monitorable.

Liquidity: Strong:

Liquidity is supported by sizeable cash accrual of more Rs. 100-150 crores in fiscal 2023 with Nil repayment obligations. Company also has bank limit of Rs. 75 cr. which utilized to the tune of 2-3% on an average for last 12 months ending Nov 2022. Company having cash and bank balance along with liquid investment of around Rs. 40 crores as on Sep 2022. The liquid fund of Rs.156 cr. was maintained till Mar 2022. However, the same was significant reduced on account of regular capex and incremental working capital requirements of regular business. This portion is likely to be remain unencumbered and support the liquidity. Current ratios of the company has remained healthy at more than 2 times and is expected to remain healthy over the medium term.

Outlook Stable

CRISIL Ratings believes TCNS will continue to benefit from its healthy brand recognition, pan-India presence, established market position, and strong financial risk profile. 

Rating Sensitivity factors

Upward factors

  • Revenue growth of above Rs. 1500 cr. on along with operating margins of above 18% resulting in improved cash accruals on sustained basis.
  • Improvement in working capital cycle with GCA days below 150 days and sustenance of financial risk profile.

 

Downward factors

  • Substantial increase in working capital requirement with GCA days remaining high above 250 days, weakening the liquidity and financial risk profile
  • Decline in revenue below Rs. 1000 cr. with operating margins below 10%

About the Company

TCNS was set up in December 1997 by the promoters, Mr OS Pasricha and Mr AS Pasricha and is a professionally managed company listed on the BSE and the NSE. The company manufactures and retails ethnic and fusion women's wear. Garments are retailed through exclusive stores, multi-brand outlets, and chains such as Lifestyle, Reliance Trends, Pantaloons, and Shoppers Stop. It has 648 exclusive stores in more than 100 cities as on date.

Key Financial Indicators

As on / for the period ended March 31

 

2022

2021

Operating income

Rs crore

897.59

635.94

Reported profit after tax

Rs crore

-5.73

-56.3

PAT margins

%

-0.64

-8.87

Adjusted Debt/Adjusted Net worth

Times

0.00

0.01

Interest coverage

Times

3.24

-0.50

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon
rate (%)

Maturity date

Issue size

(Rs crore)

Complexity level

Rating assigned with outlook

NA

Cash credit

NA

NA

NA

36.0

NA

CRISIL A+/Stable

NA

Working capital Facility

NA

NA

NA

31.0

NA

CRISIL A+/Stable

NA

Proposed short-term bank loan facility

NA

NA

NA

8.0

NA

CRISIL A1+

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 75.0 CRISIL A1+ / CRISIL A+/Stable   --   -- 30-10-21 CRISIL A+/Negative / CRISIL A1+ 17-07-20 CRISIL A+/Negative / CRISIL A1+ CRISIL A1+ / CRISIL A+/Stable
      --   --   --   --   -- CRISIL A1+ / CRISIL A+/Stable
Non-Fund Based Facilities ST   --   --   --   --   -- CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 36 HDFC Bank Limited CRISIL A+/Stable
Proposed Short Term Bank Loan Facility 8 - CRISIL A1+
Working Capital Facility 31 Citibank N. A. CRISIL A+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Retailing Industry
CRISILs Approach to Recognising Default
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Rachna Anand
Team Leader
CRISIL Ratings Limited
D:+91 22 4040 2953
rachna.anand@crisil.com


Naman Jain
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Naman.Jain@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html